Part 13
Budget/Finacial Plan Phase One   Phase Two   Phase Three  
  FY 01 - 02   FY 03 - 04   FY 05 - 06  
  SAF(3) Local   SAF(3) Local   SAF(3) Local  
Community Involvement                  
Newsletter   500     400     400  
Web Site/ Internet Access 6000       6000     6000  
Emailer   750              
Totals 6000 1250   0 6400   0 6400  
                   
Engaged Learning                  
Training   2000     1000        
Inservice   500     500        
Lesson Support   500     250     250  
Software (1) 5500       1500        
Hardware   3500     1500        
Software (2)         100     2000  
Totals 5500 6500   0 4850   0 2250  
                   
Professional Development                  
Training 2500              
Inservice 500                
Conferences 4000       2000     2000  
Office Staff Development 2400       1200     1200  
Totals 9400 0   0 3200   0 3200  
                   
Deployment and Sustainability                  
Server Upgrades   5000           3000  
Internet Upgrades         2500        
Work Station Upgrades 6000       1500     4000  
Bar Code   500              
Tech Committee   450              
Totals 6000 5950   0 4000   0 7000  
                   
FY Total 26900 13700   0 18450   0 18850  
TIP and Local Combined   40600     18450     18850  
(1) Software to be purchased for
Engaged Learning
(2) Software to be purchased in
support of the S.I.P.
(3) State Allocated Funds