| Part 13 | |||||||||
| Budget/Finacial Plan | Phase | One | Phase | Two | Phase | Three | |||
| FY | 01 - 02 | FY | 03 - 04 | FY | 05 - 06 | ||||
| SAF(3) | Local | SAF(3) | Local | SAF(3) | Local | ||||
| Community Involvement | |||||||||
| Newsletter | 500 | 400 | 400 | ||||||
| Web Site/ Internet Access | 6000 | 6000 | 6000 | ||||||
| Emailer | 750 | ||||||||
| Totals | 6000 | 1250 | 0 | 6400 | 0 | 6400 | |||
| Engaged Learning | |||||||||
| Training | 2000 | 1000 | |||||||
| Inservice | 500 | 500 | |||||||
| Lesson Support | 500 | 250 | 250 | ||||||
| Software (1) | 5500 | 1500 | |||||||
| Hardware | 3500 | 1500 | |||||||
| Software (2) | 100 | 2000 | |||||||
| Totals | 5500 | 6500 | 0 | 4850 | 0 | 2250 | |||
| Professional Development | |||||||||
| Training | 2500 | ||||||||
| Inservice | 500 | ||||||||
| Conferences | 4000 | 2000 | 2000 | ||||||
| Office Staff Development | 2400 | 1200 | 1200 | ||||||
| Totals | 9400 | 0 | 0 | 3200 | 0 | 3200 | |||
| Deployment and Sustainability | |||||||||
| Server Upgrades | 5000 | 3000 | |||||||
| Internet Upgrades | 2500 | ||||||||
| Work Station Upgrades | 6000 | 1500 | 4000 | ||||||
| Bar Code | 500 | ||||||||
| Tech Committee | 450 | ||||||||
| Totals | 6000 | 5950 | 0 | 4000 | 0 | 7000 | |||
| FY Total | 26900 | 13700 | 0 | 18450 | 0 | 18850 | |||
| TIP and Local Combined | 40600 | 18450 | 18850 | ||||||
| (1) Software to be purchased for | |||||||||
| Engaged Learning | |||||||||
| (2) Software to be purchased in | |||||||||
| support of the S.I.P. | |||||||||
| (3) State Allocated Funds | |||||||||